{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["1","List1"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"1","index":0,"n_rows":13,"n_cols":13,"rows_kept":13,"cut":false,"hidden":false,"merged":[[2,11,2,12]]}
["Příloha č. 1"]
["Položkový rozpočet B71"]
["Popis","Rozměry","ks","cena / ks bez DPH","DPH / ks","cena / ks bez DPH","cena  celkem  bez DPH","DPH celkem","cena celkem včetně DPH","DPH","Durčáková","CELKEM"]
["Nábytek","dxšxv",null,null,null,null,null,null,null,null,71,"ks ","cena bez DPH"]
["stůl pracovní, vrchní deska lamino tl. 25 mm, stěny lamino, zavětrávací deska, kabelové úchytky, průchodky, pojezd 900x700","2200x750x750",2,2661,{"$f":"J5*D5","v":558.80999999999995},null,{"$f":"C5*D5","v":5322},{"$f":"C5*E5","v":1117.6199999999999},{"$f":"G5+H5","v":6439.62},0.21,1,1,{"$f":"F5*L5","v":0}]
["stůl jednací na centrální noze, vrchní deska lamino tl. 25 mm","1950x750x750",null,null,null,null,null,null,null,null,1,1,0]
["kontejner 4-zásuvkový, tužkovník, na kolečkách, centrální zámek","428x550x613",10,3714,779.93999999999994,null,{"$f":"C7*D7","v":37140},{"$f":"C7*E7","v":7799.4},{"$f":"G7+H7","v":44939.4},0.21,2,2,0]
["skříň šanonová, plná, zámek, na soklu","800x400x1880",15,3729,783.08999999999992,null,{"$f":"C8*D8","v":55935},{"$f":"C8*E8","v":11746.349999999999},{"$f":"G8+H8","v":67681.350000000006},0.21,2,2,0]
["skříň šatní 1/2 polic, 1/2 šatní tyč, zámek, na soklu","800x600x1880",4,4498,944.57999999999993,null,{"$f":"C9*D9","v":17992},{"$f":"C9*E9","v":3778.3199999999997},{"$f":"G9+H9","v":21770.32},0.21,1,1,0]
["skříň  s jednou policí nízká, vrchní deska tl. 25 mm, plná, zámek, na soklu","700x400x750",null,null,null,null,null,null,null,null,3,3,0]
["Cena vč. dopravy, montáže a ostatních režijních nákladů",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(M5:M10)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"DPH 21 %"]
[null,null,null,null,null,null,null,null,null,null,null,"celkem vč. DPH",{"$f":"M11*1.21","v":0}]

{"sheet":"List1","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}